$3.6M EBITDA AI-Enabled Ticketing Software Platform

Seeking $1.2M of common equity co-investment to support strategic add-on acquisition in the digital ticketing space. $4.0M of third party debt is already arranged, with the seller rolling equity and joining as CTO. Combined Pro Forma: • $22M EV • $33.9M GMV • $14.2M Fee Revenue • $3.6M EBITDA • 14% projected 12-month post-close growth • 1.1x net leverage / 22.7% LTV / 3.9x DSCR Pursuing 10%+ organic growth plus M&A to scale to $25M+ EBITDA in 5 years. Seeking partners to participate in this transaction and the long-term growth journey. Capital Structure: • $1.2M equity raise • $5.0M total debt ($4.0M TL + $1.0M seller note) • $1.0M proceeds retained on B/S for growth and working capital Projected 5-Year Returns: 40%+ IRR / 5.0x MOIC Led by CEO with 12+ years in ticketing, development of marketing tech, and a track record with multiple prior exits. Message me if you'd like to see a deck and the financial model.