Looking for spreadsheet math of Search Capital 1.5x step-up mechanism!

February 15, 2021
by a searcher from London Business School in Montreal, QC, Canada
Hi!
Can anyone share a spreadsheet showing the workings of the search capital 1.5x conversion mechanism into the acquisition cap table for Search Investors? Looking to better understand the dilution impact for new investors, if any, at the Acquisition funding round. Thanks a lot for the help!
from University of Pennsylvania in Washington, DC, USA
from Georgetown University in Waterloo, ON, Canada